Consolidated cash flow statement
EUR x 1,000 | Notes | 2022 | 2021 | ||
Cash flows from operating activities | |||||
Total comprehensive income of the period | 39,636 | 437,843 | |||
Adjustments for | |||||
- Changes in fair value of investments | 54,517 | (344,704) | |||
- Results on sale of investments | 3 | 3,646 | (4,953) | ||
- Net financial income and expenditures | 6 | 169 | 10,857 | ||
Operating cash flow before change in working capital | 97,968 | 99,043 | |||
Change in | |||||
- Trade and other receivables | (9,241) | 360 | |||
- Trade and other payables | 15,588 | 9,713 | |||
Change in working capital | 6,347 | 10,073 | |||
Paid interest | (13,270) | (10,319) | |||
Received interest | - | - | |||
(13,270) | (10,319) | ||||
Net cash flow from operating activities | 91,045 | 98,797 | |||
Cash flows from investing activities | |||||
Investments in completed investment property | 7 | - | - | ||
Investments in capitalised subsequent expenditure in investment property | (2,375) | (15,151) | |||
Divestments of investment property and assets held for sale | 112,014 | 33,600 | |||
Divestments of assets under construction | - | - | |||
Prepayments for assets under construction | (196,666) | (186,509) | |||
Results on sale of investments | - | - | |||
Contribution property portfolio | - | - | |||
Net cash flow from investing activities | (87,027) | (168,060) | |||
Cash flows from financing activities | |||||
Increase / (decrease) in capital contributions | 12 | 149,950 | - | ||
Redemption of units | 12 | (53,340) | (70,954) | ||
Dividend paid to Investors | (97,673) | (108,750) | |||
Proceeds from loans and borrowings | 16 | (5,000) | 265,000 | ||
Net cash flow from financing activities | (6,063) | 85,296 | |||
Net increase / (decrease) in cash and cash equivalents | (2,045) | 16,033 | |||
Cash and cash equivalents at the beginning of the period | 43,546 | 27,513 | |||
Cash and cash equivalents at end of the period | 41,501 | 43,546 | |||
Net increase / (decrease) in cash and cash equivalents | (2,045) | 16,033 |