Ga naar artikel navigatie Ga naar inhoud

Consolidated cash flow statement

EUR x 1,000

Notes

2022

2021

Cash flows from operating activities

     

Total comprehensive income of the period

 

39,636

 

437,843

 

Adjustments for

     

- Changes in fair value of investments

 

54,517

 

(344,704)

 

- Results on sale of investments

3

3,646

 

(4,953)

 

- Net financial income and expenditures

6

169

 

10,857

 

Operating cash flow before change in working capital

  

97,968

 

99,043

      

Change in

     

- Trade and other receivables

 

(9,241)

 

360

 

- Trade and other payables

 

15,588

 

9,713

 

Change in working capital

  

6,347

 

10,073

      

Paid interest

 

(13,270)

 

(10,319)

 

Received interest

 

-

 

-

 
   

(13,270)

 

(10,319)

      

Net cash flow from operating activities

  

91,045

 

98,797

      

Cash flows from investing activities

     

Investments in completed investment property

7

-

 

-

 

Investments in capitalised subsequent expenditure in investment property

 

(2,375)

 

(15,151)

 

Divestments of investment property and assets held for sale

 

112,014

 

33,600

 

Divestments of assets under construction

 

-

 

-

 

Prepayments for assets under construction

 

(196,666)

 

(186,509)

 

Results on sale of investments

 

-

 

-

 

Contribution property portfolio

 

-

 

-

 

Net cash flow from investing activities

  

(87,027)

 

(168,060)

      

Cash flows from financing activities

     

Increase / (decrease) in capital contributions

12

149,950

 

-

 

Redemption of units

12

(53,340)

 

(70,954)

 

Dividend paid to Investors

 

(97,673)

 

(108,750)

 

Proceeds from loans and borrowings

16

(5,000)

 

265,000

 

Net cash flow from financing activities

  

(6,063)

 

85,296

      

Net increase / (decrease) in cash and cash equivalents

  

(2,045)

 

16,033

      

Cash and cash equivalents at the beginning of the period

  

43,546

 

27,513

Cash and cash equivalents at end of the period

  

41,501

 

43,546

      

Net increase / (decrease) in cash and cash equivalents

  

(2,045)

 

16,033